Umdloti SmartVillage

The vision of the Umdloti Smart Village project is sustainable peace of mind and community development

Individual Homeowners

Body Corporates

Commercial Entities

The Draft Budget:

As requested by numerous residents who want to sign up for the Smart Village project, the Task Team has pleasure in presenting the draft budget (which is a work in progress and will be adjusted according to need and circumstances) 

Download SmartVillage Draft Budget Here

1. The budget is based on 70% support from:

  • 198 Free standing homes
  • 1 949 Apartments from 47 Sectional Title complexes

2. The budget includes in year 1:

  • 3 x dedicated Village staff + offices
  • 2 x Dedicated precinct Vehicles
  • 1 x dedicated controller
  • 1 x dedicated technical team
  • 1 x foot patrol guard
  • 1 x mobile guard
  •  5 x CCTV cameras
  • 50 x CCTV Cameras
  • 260m of fence line

3. In year 2 we add:

  • 1 x dedicated vehicle (3 total)
  • 1 x dedicated maintenance team (2 total)
  • 20 x additional CCTV cameras (70+ in total)
  • 110 additional meters of fence line in high risk areas

4. The income and expenditure include VAT

6. Branded Umdloti Village Fibre

We are in advanced talks to introduce branded Umdloti Village Fibre for the exclusive use of Village Members which will generate additional income. The total figure is yet to be confirmed.

5. We expect the maintenance team to ultimately be income generating

7. We expect to be able to derive income from advertising as well

All we need now is for you to indicate your support in principle of this initiative:

Freehold owners / Body Corporate Chairs & Commercial entities ONLY:

In the first instance, all we want now is to indicate your support in principle for the Umdloti Smart Village initiative and model as described by completing the online form below.

Your final commitment (and payment) will be conditional upon:

a. A minimum of 70% of residents/owners/body corporates joining the NPC as members and making the target contributions, or
b. The minimum operational budget for Umdloti Smart Village being otherwise met, whichever occurs first.


Once we have achieved the conditions set out above, the fees apply as follows:

The target contribution by members for Phase 1 is a once-off membership application fee of:

  • R2000 per individual household;
  • R800 per complex unit, payable by the Body Corporate; and
  • R5000 per commercial entity


  • R980 a month per individual household;
  • R400 a month per complex unit, payable by the Body Corporate; and
  • R3000 a month per commercial entity.


Umdloti SmartVillage Initiative Support


Current member of the eMdloti UIP? *

Current security costs per month:*

Are you prepared to sign the Pledge in support of this initiative? *

My support is conditional upon: *

I acknowledge that the target contribution for the members of the NPC is currently a one-off membership application fee of:(Select applicable entity) *

And thereafter: (Select applicable entity) *

I commit to: *

Acknowledge by ticking inside the box your permission for the eMdloti UIP to use your email address(s):*

14 + 13 =